UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-13395
SONIC AUTOMOTIVE, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
56-2010790 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
5401 E. Independence Blvd., Charlotte, North Carolina |
28212 | |
(Address of principal executive offices) |
(Zip Code) |
(704) 566-2400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of May 12, 2003, there were 28,669,980 shares of Class A Common Stock and 12,029,375 shares of Class B Common Stock outstanding.
PAGE | ||||
PART IFINANCIAL INFORMATION |
||||
ITEM 1. |
Consolidated Financial Statements (Unaudited) |
|||
Consolidated Statements of IncomeThree-month periods ended March 31, 2002 and March 31, 2003 |
3 | |||
Consolidated Balance SheetsDecember 31, 2002 and March 31, 2003 |
4 | |||
Consolidated Statement of Stockholders EquityThree-month period ended March 31, 2003 |
5 | |||
6 | ||||
7 | ||||
ITEM 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
ITEM 3. |
19 | |||
ITEM 4. |
19 | |||
PART IIOTHER INFORMATION |
||||
ITEM 6. |
21 | |||
23 | ||||
Certifications Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
24 |
2
PART IFINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars and shares in thousands except per share amounts)
(Unaudited)
Three Months Ended March 31, |
||||||||
2002 |
2003 |
|||||||
Revenues: |
||||||||
New vehicles |
$ |
883,192 |
|
$ |
1,004,153 |
| ||
Used vehicles |
|
248,447 |
|
|
281,196 |
| ||
Wholesale vehicles |
|
96,886 |
|
|
103,244 |
| ||
Total vehicles |
|
1,228,525 |
|
|
1,388,593 |
| ||
Parts, service and collision repair |
|
193,845 |
|
|
236,066 |
| ||
Finance & insurance and other |
|
43,552 |
|
|
48,571 |
| ||
Total revenues |
|
1,465,922 |
|
|
1,673,230 |
| ||
Cost of sales |
|
1,233,793 |
|
|
1,407,986 |
| ||
Gross profit |
|
232,129 |
|
|
265,244 |
| ||
Selling, general and administrative expenses |
|
179,829 |
|
|
218,990 |
| ||
Depreciation |
|
1,872 |
|
|
2,435 |
| ||
Operating income |
|
50,428 |
|
|
43,819 |
| ||
Other income / (expense): |
||||||||
Interest expense, floor plan |
|
(4,977 |
) |
|
(6,010 |
) | ||
Interest expense, other |
|
(8,016 |
) |
|
(9,692 |
) | ||
Other income |
|
85 |
|
|
85 |
| ||
Total other expense |
|
(12,908 |
) |
|
(15,617 |
) | ||
Income from continuing operations before taxes and cummulative effect of change in accounting principle |
|
37,520 |
|
|
28,202 |
| ||
Provision for income taxes |
|
(14,307 |
) |
|
(10,405 |
) | ||
Income from continuing operations before cummulative effect of change in accounting principle |
|
23,213 |
|
|
17,797 |
| ||
Discontinued operations: |
||||||||
Loss from operations of discontinued dealerships, net |
|
(1,911 |
) |
|
(908 |
) | ||
Income tax benefit |
|
777 |
|
|
415 |
| ||
Loss from discontinued operations |
|
(1,134 |
) |
|
(493 |
) | ||
Income before cumulative effect of change in accounting principle |
|
22,079 |
|
|
17,304 |
| ||
Cumulative effect of change in accounting principle, net of tax benefit of $3,325 |
|
|
|
|
(5,619 |
) | ||
Net income |
$ |
22,079 |
|
$ |
11,685 |
| ||
Basic net income (loss) per share: |
||||||||
Income per share from continuing operations |
$ |
0.57 |
|
$ |
0.43 |
| ||
Loss per share from discontinued operations |
|
(0.03 |
) |
|
(0.01 |
) | ||
Income per share before cumulative effect of change in accounting principle |
|
0.54 |
|
|
0.42 |
| ||
Cumulative effect of change in accounting principle |
|
|
|
|
(0.14 |
) | ||
Net income per share |
$ |
0.54 |
|
$ |
0.28 |
| ||
Weighted average common shares outstanding |
|
40,627 |
|
|
40,931 |
| ||
Diluted net income (loss) per share: |
||||||||
Income per share from continuing operations |
$ |
0.55 |
|
$ |
0.43 |
| ||
Loss per share from discontinued operations |
|
(0.03 |
) |
|
(0.01 |
) | ||
Income per share before cumulative effect of change in accounting principle |
|
0.52 |
|
|
0.42 |
| ||
Cumulative effect of change in accounting principle |
|
|
|
|
(0.14 |
) | ||
Net income per share |
$ |
0.52 |
|
$ |
0.28 |
| ||
Weighted average common shares outstanding |
|
42,563 |
|
|
41,757 |
| ||
See notes to unaudited consolidated financial statements.
3
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
(Dollars in thousands)
December 31, 2002 |
March 31, 2003 (Unaudited) |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ |
10,576 |
|
$ |
16,568 |
| ||
Receivables, net |
|
297,859 |
|
|
268,426 |
| ||
Inventories |
|
929,450 |
|
|
918,207 |
| ||
Other current assets |
|
63,742 |
|
|
100,586 |
| ||
Total current assets |
|
1,301,627 |
|
|
1,303,787 |
| ||
Property and equipment, net |
|
121,936 |
|
|
113,156 |
| ||
Goodwill, net |
|
875,894 |
|
|
883,501 |
| ||
Other intangible assets, net |
|
61,800 |
|
|
65,400 |
| ||
Other assets |
|
14,051 |
|
|
16,030 |
| ||
Total assets |
$ |
2,375,308 |
|
$ |
2,381,874 |
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Notes payable floor plan |
$ |
850,162 |
|
$ |
837,510 |
| ||
Trade accounts payable |
|
58,560 |
|
|
51,908 |
| ||
Accrued interest |
|
13,306 |
|
|
10,310 |
| ||
Other accrued liabilities |
|
113,592 |
|
|
119,376 |
| ||
Current maturities of long-term debt |
|
2,764 |
|
|
2,764 |
| ||
Total current liabilities |
|
1,038,384 |
|
|
1,021,868 |
| ||
Long-term debt |
|
637,545 |
|
|
654,791 |
| ||
Other long-term liabilities |
|
16,085 |
|
|
17,497 |
| ||
Payable to the Companys Chairman |
|
5,500 |
|
|
5,500 |
| ||
Deferred income taxes |
|
40,616 |
|
|
40,566 |
| ||
Stockholders Equity: |
||||||||
Class A Common Stock; $.01 par value; 100,000,000 shares authorized; 37,245,706 shares issued and 29,111,542 shares outstanding at December 31, 2002; 37,347,382 shares issued and 28,689,218 shares outstanding at March 31, 2003 |
|
371 |
|
|
372 |
| ||
Class B Common Stock; $.01 par value; 30,000,000 shares authorized; 12,029,375 shares issued and outstanding at December 31, 2002 and March 31, 2003. |
|
121 |
|
|
121 |
| ||
Paid-in capital |
|
396,813 |
|
|
397,622 |
| ||
Retained earnings |
|
339,457 |
|
|
351,142 |
| ||
Accumulated other comprehensive loss |
|
(6,447 |
) |
|
(6,525 |
) | ||
Treasury Stock, at cost (8,134,164 shares held at December 31, 2002 and 8,658,164 shares held at March 31, 2003) |
|
(93,137 |
) |
|
(101,080 |
) | ||
Total stockholders equity |
|
637,178 |
|
|
641,652 |
| ||
Total liabilities and stockholders equity |
$ |
2,375,308 |
|
$ |
2,381,874 |
| ||
See notes to unaudited consolidated financial statements.
4
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(Dollars and shares in thousands)
(Unaudited)
Class A Common Stock |
Class B Common Stock |
Paid-In Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Total Stockholders Equity |
||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance at December 31, 2002 |
37,246 |
$ |
371 |
12,029 |
$ |
121 |
$ |
396,813 |
$ |
339,457 |
$ |
(93,137 |
) |
$ |
(6,447 |
) |
$ |
637,178 |
| |||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net Income |
|
11,685 |
|
11,685 |
| |||||||||||||||||||||||
Change in fair value of interest rate swap, net of tax of $50 |
|
(78 |
) |
|
(78 |
) | ||||||||||||||||||||||
Total comprehensive income, net of tax |
|
11,607 |
| |||||||||||||||||||||||||
Shares awarded under stock compensation plans |
102 |
|
1 |
|
748 |
|
749 |
| ||||||||||||||||||||
Income tax benefit associated with stock compensation plans |
|
61 |
|
61 |
| |||||||||||||||||||||||
Purchase of treasury stock |
|
(7,943 |
) |
|
(7,943 |
) | ||||||||||||||||||||||
Balance at March 31, 2003 |
37,348 |
$ |
372 |
12,029 |
$ |
121 |
$ |
397,622 |
$ |
351,142 |
$ |
(101,080 |
) |
$ |
(6,525 |
) |
$ |
641,652 |
| |||||||||
See notes to unaudited consolidated financial statements.
5
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Three Months Ended |
||||||||
2002 |
2003 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ |
22,079 |
|
$ |
11,685 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
|
2,090 |
|
|
2,561 |
| ||
Cumulative effect of change in accounting principle, net of tax |
|
|
|
|
5,619 |
| ||
Amortization of debt issuance costs |
|
101 |
|
|
228 |
| ||
Deferred income taxes |
|
76 |
|
|
|
| ||
Equity interest in (earnings)/losses of investees |
|
(124 |
) |
|
106 |
| ||
(Gain)/Loss on disposal of assets |
|
323 |
|
|
(1,899 |
) | ||
Income tax benefit associated with stock compensation plans |
|
|
|
|
61 |
| ||
Changes in assets and liabilities that relate to operations: |
||||||||
Receivables |
|
6,164 |
|
|
29,981 |
| ||
Inventories |
|
(33,343 |
) |
|
6,779 |
| ||
Other assets |
|
(4,715 |
) |
|
(8,360 |
) | ||
Notes payablefloor plan |
|
24,864 |
|
|
(16,346 |
) | ||
Trade accounts payable and other liabilities |
|
22,483 |
|
|
(3,912 |
) | ||
Total adjustments |
|
17,919 |
|
|
14,818 |
| ||
Net cash provided by operating activities |
|
39,998 |
|
|
26,503 |
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of businesses, net of cash acquired |
|
(131,232 |
) |
|
(20,076 |
) | ||
Purchases of property and equipment |
|
(13,905 |
) |
|
(18,074 |
) | ||
Proceeds from sales of property and equipment |
|
10,036 |
|
|
2,629 |
| ||
Proceeds from sale of dealerships |
|
2,945 |
|
|
5,185 |
| ||
Net cash used in investing activities |
|
(132,156 |
) |
|
(30,336 |
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net borrowings on revolving credit facilities |
|
104,505 |
|
|
17,357 |
| ||
Proceeds from long-term debt |
|
289 |
|
|
47 |
| ||
Payments on long-term debt |
|
(702 |
) |
|
(385 |
) | ||
Purchases of Class A Common Stock |
|
(2,048 |
) |
|
(7,943 |
) | ||
Issuance of shares under stock compensation plans |
|
3,710 |
|
|
749 |
| ||
Net cash provided by financing activities |
|
105,754 |
|
|
9,825 |
| ||
NET INCREASE IN CASH |
|
13,596 |
|
|
5,992 |
| ||
CASH, BEGINNING OF PERIOD |
|
|
|
|
10,576 |
| ||
CASH, END OF PERIOD |
$ |
13,596 |
|
$ |
16,568 |
| ||
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES: |
||||||||
Class A Common Stock issued for acquisitions |
$ |
38,000 |
|
$ |
|
| ||
Change in fair value of cash flow hedging instrument (net of tax benefit of of $487 for the three months ended March 31, 2002 and $50 for the three months ended March 31, 2003 |
$ |
762 |
|
$ |
78 |
| ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid for interest |
$ |
17,215 |
|
$ |
20,139 |
| ||
Cash paid for income taxes |
$ |
7,719 |
|
$ |
4,365 |
|
See notes to unaudited consolidated financial statements.
6
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of PresentationThe accompanying unaudited financial information for the three months ended March 31, 2003 has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. All significant intercompany accounts and transactions have been eliminated. These unaudited consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normal recurring adjustments) necessary to fairly state the financial position and the results of operations for the periods presented. The results for interim periods are not necessarily indicative of the results to be expected for the entire fiscal year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of Sonic Automotive, Inc. (Sonic) for the year ended December 31, 2002 which were included in Sonics Annual Report on Form 10-K.
Stock-Based CompensationSonic accounts for its stock-based compensation plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. In accordance with those provisions, because the exercise price of all options granted under those plans equaled the market value of the underlying stock at the grant date, no stock-based employee compensation cost is recorded. Using the Black-Scholes option pricing model for all options granted, the following table illustrates the effect on income and earnings per share if Sonic had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation:
(Dollars in thousands except per share amounts) |
||||||||
For the Three Months Ended March 31, |
||||||||
2002 |
2003 |
|||||||
Income before cumulative effect of change in accounting principle |
$ |
22,079 |
|
$ |
17,304 |
| ||
Fair value compensation cost, net of tax |
|
(1,352 |
) |
|
(2,070 |
) | ||
Proforma income before cumulative effect of change in accounting principle |
|
20,727 |
|
|
15,234 |
| ||
Cumulative effect of change in accounting principle, net of tax |
|
|
|
|
(5,619 |
) | ||
Proforma income |
$ |
20,727 |
|
$ |
9,615 |
| ||
Basic income (loss) per share: |
||||||||
Income before cumulative effect of change in accounting principle |
$ |
0.54 |
|
$ |
0.42 |
| ||
Fair value compensation cost, net of tax |
|
(0.03 |
) |
|
(0.05 |
) | ||
Proforma income before cumulative effect of change in accounting principle |
|
0.51 |
|
|
0.37 |
| ||
Cumulative effect of change in accounting principle, net of tax |
|
|
|
|
(0.14 |
) | ||
Proforma income |
$ |
0.51 |
|
$ |
0.23 |
| ||
Diluted income (loss) per share: |
||||||||
Income before cumulative effect of change in accounting principle |
$ |
0.52 |
|
$ |
0.42 |
| ||
Fair value compensation cost, net of tax |
|
(0.03 |
) |
|
(0.05 |
) | ||
Proforma income before cumulative effect of change in accounting principle |
|
0.49 |
|
|
0.37 |
| ||
Cumulative effect of change in accounting principle, net of tax |
|
|
|
|
(0.14 |
) | ||
Proforma income |
$ |
0.49 |
|
$ |
0.23 |
| ||
Shares: |
||||||||
Basic |
|
40,627 |
|
|
40,931 |
| ||
Diluted |
|
42,563 |
|
|
41,757 |
|
Derivative Instruments and Hedging ActivitiesIn order to reduce our exposure to market risks from fluctuations in interest rates, we entered into two separate interest rate swap agreements on January 15, 2002 and June 6, 2002 to effectively convert a portion of our LIBOR-based variable rate debt to a fixed rate. The swaps each have a notional principal amount of $100.0 million and mature on October 31, 2004 and June 6, 2006, respectively. Under the terms of the swap agreement entered into on January 15, 2002, we receive interest payments on the notional amount at a rate equal to the one month LIBOR rate, adjusted monthly, and make interest
7
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
payments at a fixed rate of 3.88%. Under the terms of the swap agreement entered into on June 6, 2002, we receive interest payments on the notional amount at a rate equal to the one month LIBOR rate, adjusted monthly, and make interest payments at a fixed rate of 4.50%. Incremental interest expense incurred (the difference between interest received and interest paid) as a result of these interest rate swaps was $1.4 million in for the first three months of 2003 and has been included in interest expense, other in the accompanying unaudited consolidated statement of income. The interest rate swaps have been designated and qualify as cash flow hedges and, as a result, changes in the fair value of the interest rate swaps have been recorded in other comprehensive loss, net of related income taxes, in our statement of stockholders equity. The fair value of the interest rate swaps as of March 31, 2003 is recorded in other long-term liabilities on the accompanying balance sheet. The change in fair value of the swaps during the three months ended March 31, 2003, recorded in accumulated other comprehensive loss was approximately $128,000 ($78,000 net of tax). Because the critical terms of the interest rate swaps and the underlying debt obligations were the same, no ineffectiveness was recorded.
Cumulative Effect of a Change in Accounting PrincipleThe Emerging Issues Task Force (EITF) of the FASB reached a consensus on Issue No. 02-16, Accounting by a Customer for Certain Consideration Received from a Vendor. In accordance with Issue No. 02-16, which was effective January 1, 2003, payments received from manufacturers for floor plan assistance and certain types of advertising allowances should be recorded as a reduction of the cost of inventory and recognized as a reduction of cost of sales when the inventory is sold. Previous practice was to recognize such payments as a reduction of cost of sales at the time of vehicle purchase. The cumulative effect of the adoption of the consensus reached in Issue No. 02-16 resulted in a decrease to income of $5.6 million, net of applicable income taxes of $3.3 million. Had the guidance from Issue No. 02-16 been retroactively applied, results of operations and net income per share for the three months ended March 31, 2002 would not have been materially different from the previously reported results.
ReclassificationsLoss from operations of discontinued dealerships for the three months ended March 31, 2002 reflects reclassifications from the prior year presentation to include additional dealerships sold or identified for sale subsequent to March 31, 2002 which had not been classified as held for sale as of March 31, 2002. In addition, in accordance with the consensus reached in Issue No. 02-16, certain incentives received from manufacturers not intended to reimburse specific, incremental, identifiable costs incurred in selling manufacturers products which had previously been classified as a reduction of selling, general and administrative expenses are now recorded as a reduction of inventory cost and are included cost of sales when the associated vehicles are sold.
2. BUSINESS ACQUISITIONS AND DISPOSITIONS
Dealership Acquisitions:
During the first three months of 2003, Sonic acquired three automotive dealerships located in Colma, California, Oklahoma City, Oklahoma, and Denver, Colorado for an aggregate purchase price of approximately $20.0 million in cash. The consolidated balance sheet includes preliminary allocations of the purchase price of these acquisitions to the assets and liabilities acquired based on their estimated fair market values at the dates of acquisition and are subject to final adjustment. As a result of these allocations, we have recorded $3.6 million of intangible assets representing rights acquired under franchise agreements, and $13.7 million of goodwill, of which approximately $10.5 million is expected to be tax deductible.
Dealership Dispositions:
In addition to the acquisitions described above, during the first three months of 2003, Sonic sold or otherwise disposed of the assets of two dealership franchises, resulting in the closing of two dealerships. The sale of these dealerships resulted in a net gain of $1.9 million which is included in loss from discontinued operations on the accompanying unaudited consolidated statement of income for the three months ended March 31, 2003.
In conjunction with dealership dispositions in the current quarter, Sonic has indemnified the buyers from certain liabilities and costs arising from operations or events that occurred prior to sale but which may or may not be known at the time of sale, including environmental liabilities and liabilities associated from the breach of representations or warranties made under the agreements. The estimated maximum liability associated with current quarter dispositions was $5.2 million. These indemnifications expire within a period of one year to eighteen months following the date of the sale. The estimated fair value of the guarantees associated with these indemnifications was not material.
In addition to the dispositions described above, as of March 31, 2003, Sonic had approved the sale or disposition of assets of 13 additional dealership franchises, which will result in the closing of 11 dealerships. These franchises are generally smaller franchises with unprofitable operations. Long lived assets to be disposed of in connection with dealerships not yet sold, consisting primarily of
8
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
property, equipment and goodwill, totaled approximately $18.8 million at March 31, 2003 and have been classified in other current assets in the accompanying consolidated balance sheet. Other assets and liabilities to be disposed in connection with these dispositions include inventories and related notes payable floor plan.
3. INVENTORIES
Inventories consist of the following:
(Dollars in thousands) | ||||||
December 31, 2002 |
March 31, 2003 | |||||
New vehicles |
$ |
733,757 |
$ |
700,396 | ||
Used vehicles |
|
111,884 |
|
128,557 | ||
Parts and accessories |
|
50,860 |
|
49,568 | ||
Other |
|
32,949 |
|
39,686 | ||
Total |
$ |
929,450 |
$ |
918,207 | ||
4. PROPERTY AND EQUIPMENT
Property and equipment consists of the following:
(Dollars in thousands) |
||||||||
December 31, 2002 |
March 31, 2003 |
|||||||
Land |
$ |
5,983 |
|
$ |
4,767 |
| ||
Building and improvements |
|
42,201 |
|
|
55,685 |
| ||
Office equipment and fixtures |
|
31,616 |
|
|
32,021 |
| ||
Parts and service equipment |
|
22,485 |
|
|
22,709 |
| ||
Company vehicles |
|
8,211 |
|
|
8,362 |
| ||
Construction in progress |
|
33,637 |
|
|
13,378 |
| ||
Total, at cost |
|
144,133 |
|
|
136,922 |
| ||
Less accumulated depreciation |
|
(22,197 |
) |
|
(23,766 |
) | ||
Property and equipment, net |
$ |
121,936 |
|
$ |
113,156 |
| ||
Interest capitalized in conjunction with construction projects was approximately $0.9 million for the three months ended March 31, 2003 and approximately $0.4 million for the three months ended March 31, 2002.
In addition to the amounts shown above, Sonic incurred approximately $61.4 million in real estate and construction costs as of March 31, 2003 and $39.2 million as of December 31, 2002 on facilities that are or were expected to be completed and sold within one year in sale-leaseback transactions. Accordingly, these costs are included in other current assets on the accompanying consolidated balance sheets. Under the terms of the sale-leaseback transactions, Sonic sells the properties to an unaffiliated third party and enters into long-term operating leases on the facilities.
9
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
5. LONG-TERM DEBT
Long-term debt consists of the following:
(Dollars in thousands) |
||||||||
December 31, |
March 31, |
|||||||
2002 |
2003 |
|||||||
Senior Subordinated Notes bearing interest at 11%, maturing August 1, 2008 |
$ |
182,360 |
|
$ |
182,360 |
| ||
Convertible Senior Subordinated Notes bearing interest at 5.25%, maturing May 7, 2009 |
|
130,100 |
|
|
130,100 |
| ||
$500 million revolving credit facility bearing interest at 2.55 percentage points above LIBOR and maturing in October 2006, collateralized by all assets of Sonic |
|
330,718 |
|
|
348,075 |
| ||
$50 million revolving construction line of credit with Toyota Credit bearing interest at 2.25 percentage points above LIBOR and maturing December 31, 2007, collateralized by Sonics guarantee and a lien on all of the borrowing subsidiaries real estate and other assets. |
|
|
|
|
|
| ||
$100 million revolving real estate acquisition line of credit with Toyota Credit bearing interest at 2.00 percentage points above LIBOR and maturing the borrowing subsidiaries real estate and other assets. |
|
|
|
|
|
| ||
Other notes payable (primarily equipment notes) |
|
4,137 |
|
|
3,798 |
| ||
$ |
647,315 |
|
$ |
664,333 |
| |||
Less unamortized discount |
|
(7,006 |
) |
|
(6,778 |
) | ||
Less current maturities |
|
(2,764 |
) |
|
(2,764 |
) | ||
Long-term debt |
$ |
637,545 |
|
$ |
654,791 |
| ||
6. PER SHARE DATA
The calculation of diluted net income per share considers the potential dilutive effect of options and shares under Sonics stock compensation plans, and Class A common stock purchase warrants. The following table illustrates the dilutive effect of such items:
(Shares in thousands) Three Months Ended March 31, | ||||
2002 |
2003 | |||
Basic weighted average number of common shares outstanding |
40,627 |
40,931 | ||
Dilutive effect of stock options |
1,934 |
825 | ||
Dilutive effect of warrants |
2 |
1 | ||
Weighted average number of common shares outstanding, including effect of dilutive securities |
42,563 |
41,757 | ||
In addition to the stock options included in the table above, options to purchase 2,725,712 shares of Class A common stock were outstanding during the three months ended March 31, 2003 but were not included in the computation of diluted net income per share because the options were antidilutive. There were no antidilutive options at March 31, 2002.
The total amount of stock options outstanding at March 31, 2002 and 2003 were 4,391,328 and 5,461,693, respectively.
10
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of the results of operations and financial condition should be read in conjunction with the Sonic Automotive, Inc. and Subsidiaries Unaudited Consolidated Financial Statements and the related notes thereto appearing elsewhere in this report, as well as the audited financial statements and related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations appearing in our Annual Report on Form 10-K for the year ended December 31, 2002.
Overview
We are one of the largest automotive retailers in the United States. As of May 12, 2003 we operated 186 dealership franchises, representing 34 different brands of cars and light trucks at 141 locations, and 47 collision repair centers in 15 states. Our dealerships provide comprehensive services including sales of both new and used cars and light trucks, sales of replacement parts, performance of vehicle maintenance, warranty, paint and collision repair services, and arrangement of extended warranty contracts, financing and insurance for our customers. Our brand diversity allows us to offer a broad range of products at a wide range of prices from lower priced, or economy vehicles, to luxury vehicles. We believe that this diversity reduces the risk of changes in customer preferences, product supply shortages and aging products. In addition, although vehicle sales are cyclical and are affected by many factors, including general economic conditions, consumer confidence, levels of discretionary personal income, interest rates and available credit, our parts, service and collision repair services are not closely tied to vehicle sales and are not dependent upon near-term vehicle sales volume. As a result, we believe the diversity of these products and services reduces the risk of periodic economic downturns.
The following table depicts the breakdown of our new vehicle revenues by brand for the three months ended March 31, 2002 and 2003:
Percentage of New Vehicle Revenues Three Months Ended March 31, |
||||||
2002 |
2003 |
|||||
Brand (1) |
||||||
Honda |
14.5 |
% |
15.9 |
% | ||
Ford |
19.7 |
% |
14.4 |
% | ||
Cadillac |
3.9 |
% |
12.2 |
% | ||
Toyota |
12.2 |
% |
11.0 |
% | ||
General Motors (2) |
11.3 |
% |
10.3 |
% | ||
BMW |
11.4 |
% |
9.8 |
% | ||
Lexus |
5.4 |
% |
4.2 |
% | ||
Chrysler (3) |
4.9 |
% |
3.9 |
% | ||
Volvo |
3.2 |
% |
3.2 |
% | ||
Mercedes |
3.8 |
% |
3.0 |
% | ||
Other Luxury (4) |
2.4 |
% |
3.8 |
% | ||
Other (5) |
7.3 |
% |
8.3 |
% | ||
Total |
100.0 |
% |
100.0 |
% | ||
(1) | In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets, revenue data in prior years reflects the reclassification of the results of operations of dealerships sold or identified for sale subsequent to March 31, 2002 which were not previously included in discontinued operations but have been included during the three months ended March 31, 2003 |
(2) | Includes Buick, Chevrolet, GMC, Oldsmobile, and Pontiac |
(3) | Includes Chrysler, Dodge, Jeep, and Plymouth |
(4) | Includes Acura, Audi, Hummer, Infiniti, Land Rover, Porsche, and Saab |
(5) | Includes Hyundai, Isuzu, KIA, Lincoln, Mazda, Mercury, Mitsubishi, Nissan, Subaru, and Volkswagen |
11
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
We sell similar products and services, use similar processes in selling our products and services and sell our products and services to similar classes of customers. As a result of this and the way we manage our business, we have aggregated our results into a single segment for purposes of reporting financial condition and results of operations.
We have accounted for all of our dealership acquisitions using the purchase method of accounting and, as a result, we do not include in our consolidated financial statements the results of operations of these dealerships prior to the date they were acquired. Our consolidated financial statements discussed below reflect the results of operations, financial position and cash flows of each of our dealerships acquired prior to March 31, 2003. As a result of the effects of our acquisitions and other potential factors in the future, the historical consolidated financial information described in Managements Discussion and Analysis of Financial Condition and Results of Operations is not necessarily indicative of the results of operations, financial position and cash flows which would have resulted had such acquisitions occurred at the beginning of the periods presented, nor is it indicative of future results of operations, financial position and cash flows.
Results of Operations
Revenues
New Vehicles:
For the Three Months Ended |
Units or $ Change |
% Change |
||||||||||
3/31/2003 |
3/31/2002 |
|||||||||||
New Vehicle Units |
||||||||||||
Same Store |
|
29,859 |
|
31,435 |
(1,576 |
) |
(5.0 |
)% | ||||
Acquisitions |
|
5,844 |
|
943 |
4,901 |
|
519.7 |
% | ||||
Total As Reported |
|
35,703 |
|
32,378 |
3,325 |
|
10.3 |
% | ||||
New Vehicle Revenues (in thousands) |
||||||||||||
Same Store |
$ |
807,227 |
$ |
848,879 |
(41,651 |
) |
(4.9 |
)% | ||||
Acquisitions |
|
196,926 |
|
34,313 |
162,613 |
|
473.9 |
% | ||||
Total As Reported |
$ |
1,004,153 |
$ |
883,192 |
120,961 |
|
13.7 |
% | ||||
New Vehicle Unit Price |
||||||||||||
Same Store |
$ |
27,035 |
$ |
27,004 |
30 |
|
0.1 |
% |
The decline in same store new vehicle unit sales during the first quarter 2003 was primarily due to decreases in our sales of domestic brands, which are generally more sensitive to economic conditions than import and luxury brands. Sales of new units of domestic brands declined 2,297 units, or 16.5%, while sale of import brands increased by 721 units, or 4.1%. Regional performance continued to be negatively affected by weaker economic conditions in our Northern California region, evidenced by higher unemployment rates compared to the rest of the country. Same store unit sales in that region declined by 284 units, or 4.7%. Our Houston, Oklahoma and Ohio regions experienced same store unit declines of 525 units, or 10.4%, 347 units, or 21.2% and 134 units, or 8.4%, respectively, primarily due to a predominance of domestic brand stores in those markets. In addition, same store new vehicle sales were further impacted by inclement weather in the Dallas, Mid-Atlantic and Carolinas regions. These decreases were partially offset by increases in unit sales in regions whose portfolios are dominated by import brands, primarily San Diego/Nevada, where unit sales increased 216 units, or 12.2%, and South Carolina/Georgia where unit sales increased 162 units, or 11.5%. We expect declines in same store new vehicles sales to continue during the remainder of 2003.
12
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Used Vehicles:
For the Three Months Ended |
Units or $ Change |
% Change |
||||||||||
3/31/2003 |
3/31/2002 |
|||||||||||
Used Vehicle Units |
||||||||||||
Same Store |
|
14,316 |
|
16,187 |
(1,871 |
) |
(11.6 |
)% | ||||
Acquisitions |
|
4,045 |
|
492 |
3,553 |
|
722.2 |
% | ||||
Total As Reported |
|
18,361 |
|
16,679 |
1,682 |
|
10.1 |
% | ||||
Used Vehicle Revenues (in thousands) |
||||||||||||
Same Store |
$ |
210,305 |
$ |
240,711 |
(30,406 |
) |
(12.6 |
)% | ||||
Acquisitions |
|
70,891 |
|
7,736 |
63,155 |
|
816.4 |
% | ||||
Total As Reported |
$ |
281,196 |
$ |
248,447 |
32,749 |
|
13.2 |
% | ||||
Used Vehicle Unit Price |
||||||||||||
Same Store |
$ |
14,690 |
$ |
14,871 |
(180 |
) |
(1.2 |
)% |
A significant factor negatively impacting same store used vehicle unit sales during the first quarter 2003 compared to the same period last year, has been the withdrawal of certain key lenders, particularly in the sub-prime category, as well as tightened credit standards from remaining lenders which have affected consumers ability to finance used vehicle purchases and have thus reduced retail activity. Our Oklahoma region, which has historically been heavily dependent on used vehicle sales, especially the sub-prime market, was particularly affected by these trends. Same store unit sales in that region declined 419 units or 24.8%. Unit sales in our Carolinas region declined 478 units, or 33.8%. These two regions accounted for 47.9% of the total decline in same store unit sales in the first quarter 2003 compared to the same period last year. While we expect same store used vehicle declines to continue, the role of same store vehicle declines has been improving and we expect such declines to continue to improve in subsequent quarters.
Wholesale Vehicles:
The decline in same store wholesale revenues during the first quarter 2003 declined due to a decrease in units sold of 2,673 partially offset by an increase in average price per unit of $488, primarily resulting from wholesaling higher end models in order to liquidate aged units and maintain appropriate inventory levels.
Parts, Service and Collision Repair:
For the Three Months Ended |
$ Change |
% Change |
||||||||||
3/31/2003 |
3/31/2002 |
|||||||||||
Parts, Service and Collision Repair (in thousands) |
||||||||||||
Same Store |
$ |
186,720 |
$ |
188,445 |
(1,725 |
) |
(0.9 |
)% | ||||
Acquisitions |
|
49,346 |
|
5,400 |
43,946 |
|
813.8 |
% | ||||
Total As Reported |
$ |
236,066 |
$ |
193,845 |
42,221 |
|
21.8 |
% | ||||
The decline in same store parts, service and collision repair revenues resulted partially from declines in our Ford stores of $3.7 million, or 12.5%. These declines were the result of a combination of factors including a significant decrease in wholesale parts sales in our Houston market resulting from Ford Motor Companys decision to open a parts depot in that area in the latter half of 2002, as well as unusually high parts and service sales in the first quarter of 2002 generated by the Firestone tire recall. This decrease was partially offset by revenue increases at our BMW stores of $1.6 million, or 6.9%, resulting primarily from warranty sales arising in part from BMW expanding their factory warranty coverage to all new vehicle maintenance and revenue increases at our Honda stores of $0.7 million, or 2.6%, resulting from Honda extending their factory warranty coverage on two models. We believe lower collision revenues in first quarter 2003 are primarily a result of customers choosing not to perform minor repair work that historically would have been covered by lower deductible policies,
13
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
as well as a change in insurance company trends whereby vehicles are being declared totaled rather than repaired at a greater percentage than in prior years.
Finance and Insurance:
For the Three Months Ended |
$ Change |
% Change |
||||||||||
3/31/2003 |
3/31/2002 |
|||||||||||
Finance & Insurance Revenue (in thousands) |
||||||||||||
Same Store |
$ |
40,286 |
$ |
41,990 |
(1,704 |
) |
(4.1 |
)% | ||||
Acquisitions |
|
8,285 |
|
1,562 |
6,723 |
|
430. |
4 % | ||||
Total As Reported |
$ |
48,571 |
$ |
43,552 |
5,019 |
|
11.5 |
% | ||||
Total F&I per Unit |
||||||||||||
Same Store |
$ |
912 |
$ |
882 |
30 |
|
3.4 |
% |
Same store finance and insurance revenues decreased during the first quarter 2003 primarily due to lower retail vehicle unit sales. Finance and insurance revenues in our Northern California region declined $0.8 million, or 9.5%. Revenues in our Houston, Oklahoma and Ohio regions declined $0.3 million, or 6.4%, $0.3 million, or 11.5%, and $0.1 million, or 6.8%, respectively, compared to the first quarter 2002. These declines were offset by strong performance in our San Diego/Nevada region, driven by a higher import brand mix, where revenues increased $0.6 million, or 20.8%. Despite a decrease in retail vehicle same store sales of approximately 7.2% in the first quarter 2003 compared to the first quarter 2002, same store finance and insurance revenues from those dealerships declined only 4.1%, reflecting an increase in finance and insurance revenues per unit of 3.4%.
Gross Profit and Gross Margins
For the Three Months Ended |
$ Change |
% Change |
||||||||||
3/31/2003 |
3/31/2002 |
|||||||||||
Gross Profit (in thousands) |
||||||||||||
Same Store |
$ |
212,118 |
$ |
224,129 |
(12,011 |
) |
(5.4 |
)% | ||||
Acquisitions |
|
53,126 |
|
8,000 |
45,126 |
|
564.1 |
% | ||||
Total As Reported |
$ |
265,244 |
$ |
232,129 |
33,115 |
|
14.3 |
% | ||||
Our overall gross profit margin and gross profit as a percentage of revenues (gross margins) generally vary depending on changes in our revenue mix. Although sales of new vehicles comprise the majority of our total revenues, new vehicles generally carry the lowest margin of any product or service we offer, generally averaging between 7.5% and 8.5%. As a result, sales of new vehicles generate a relatively small portion of total gross profits. Retail sales of used vehicles generally carry a slightly higher gross margin than new vehicles, averaging between 11.0% and 11.5%. Parts, service, and collision repair carry the next highest margins, averaging between 45.0% and 47.0%. Commission revenues from the sale of finance, insurance and extended warranty products carry the highest margin at 100.0%. As our mix of revenues shifts between lower margin products and services to higher margin products and services, overall gross margins fluctuate accordingly.
During the first quarter of 2003, gross margins increased slightly to 15.9% from 15.8% in the first quarter of 2002. We experienced an increase in the percentage of revenues contributed by parts, service and collision repair services to 14.1% in the first quarter 2003 from 13.2% in the first quarter 2002. In addition, the gross profit percentage earned on our parts, service, and collision repair services increased to 48.0% in the first quarter 2003 from 46.7% in the first quarter 2002, primarily attributable to manufacturers extending warranty periods on certain models. This was offset by a decline in the gross profit percentage earned on our new vehicles to 7.1% in the first quarter 2003 from 7.8% in the first quarter 2002 primarily as a result of challenging market conditions as well as managements aggressive effort to maintain market share as part of our long term growth strategy and reduce new vehicle inventory levels.
14
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Selling, General and Administrative Expenses
For the Three Months Ended |
$ Change |
% Change |
|||||||||
3/31/2003 |
3/31/2002 |
||||||||||
SG&A (in thousands) |
|||||||||||
Same Store |
$ |
166,690 |
$ |
166,247 |
443 |
0.3 |
% | ||||
Acquisitions |
|
52,300 |
|
13,582 |
38,718 |
285.1 |
% | ||||
Total As Reported |
$ |
218,990 |
$ |
179,829 |
39,161 |
21.8 |
% | ||||
Of our total selling, general and administrative expenses, approximately 60.3% were variable, comprised primarily of non-salaried sales compensation and advertising, and approximately 39.7% were fixed, comprised primarily of fixed compensation and rent expense. We manage these variable expenses so that they are generally related to gross profit and can be adjusted in response to changes in gross profit. Salespersons, sales managers, service managers, parts managers, service advisors, service technicians and all other non-clerical dealership personnel are paid either a commission or a modest salary plus commission. In addition, dealership management compensation is tied to individual dealership profitability.
Total selling, general and administrative expenses as a percentage of gross profit increased to 82.6% in the first quarter of 2003 from 77.5% in the first quarter 2002. This resulted from an increase in fixed expenses as a percentage of gross profit to 33.3% in 2003 from 31.4% in 2002 due primarily to significant declines in gross profit at some of our domestic line dealerships which resulted in fewer gross profit dollars to cover fixed expenses. Fixed expenses as a percentage of gross profit also increased as a result of increases in rent and rent related expenses of $7.4 million related to new facilities and completed construction projects sold in sale-leaseback transactions.
Variable expenses as a percentage of gross profit increased to 49.3% in the first quarter 2003 from 46.0% in first quarter of 2002. This was primarily due to increases in compensation expense as a percentage of gross profits to 38.9% in 2003 from 37.0% in 2002. Total gross profits grew 14.3% in first quarter 2003 compared to first quarter 2002. Gross profit from parts, service and collision repair operations increased 25.2%, while gross profits from retail vehicle sales increased only 6.1%. A larger portion of compensation expenses is directly related to parts, service and collision repair operations, therefore compensation as a percentage of total gross profit has grown compared to 2002
Depreciation
For the Three Months Ended |
$ Change |
% Change |
|||||||||
3/31/2003 |
3/31/2002 |
||||||||||
Depreciation (in thousands) |
|||||||||||
Same Store |
$ |
1,866 |
$ |
1,583 |
283 |
17.9 |
% | ||||
Acquisitions |
|
569 |
|
289 |
280 |
96.9 |
% | ||||
Total As Reported |
$ |
2,435 |
$ |
1,872 |
563 |
30.1 |
% | ||||
Depreciation expense increased as a result of capital expenditures made in the previous 12 months. During the 12 months ending March 31, 2003, the balance of depreciable property and equipment related to continuing operations increased approximately $26.6 million, or 28.9%. As a percentage of total revenues, depreciation expense was 0.1% in both the first quarter 2003 and the first quarter 2002.
Floor Plan Interest Expense
Floor plan interest expense increased by $1.0 million, or 20.8% in the first quarter 2003 compared to the same period last year. The change reflects an increase due to acquisitions of $1.4 million offset by a same store decrease of $0.4 million. The same store average interest rate incurred for the three months ended March 31, 2003 was 2.9% versus 3.6% for the three months ended March 31, 2002. The interest rate decrease was offset by an increase in the average balance on a same store basis from $516.2 million for the three months ended March 31, 2002 to $580.5 million for the three months ended March 31, 2003.
15
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Other Interest Expense
Other interest expense increased by $1.7 million, or 20.9% in the first quarter 2003 compared to the same period last year. Interest expense increased $1.8 million as a result of the issuance of $149.5 million in 5.25% convertible senior subordinated notes in May 2002 and increased $1.0 million from the conversion of $100.0 million of our variable rate debt to fixed rates through interest rate swap agreements entered into June 6, 2002. These increases in interest expense were partially offset by a decrease of interest expense of $0.6 million on our senior subordinated notes resulting primarily from a decrease in average balance from $200 million to $182.4 million as a result of debt repurchases. In addition, the increase in interest expense was partially offset by an increase in the capitalization of interest on construction projects of $0.5 million in the first quarter 2003 compared to the same period last year.
Liquidity and Capital Resources
We require cash to finance acquisitions and fund debt service and working capital requirements. We rely on cash flows from operations, borrowings under our various credit facilities and offerings of debt and equity securities to meet these requirements. Because the majority of our consolidated assets are held by our subsidiaries, the majority of our cash flows from operations is generated by these subsidiaries. As a result, our cash flow and ability to service debt depends to a substantial degree on the results of operations of these subsidiaries and their ability to provide us with cash. Uncertainties in the economic environment as well as uncertainties associated with the ultimate resolution of geopolitical conflicts may therefore affect our overall liquidity.
Floor Plan Facilities:
The weighted average interest rate for our floor plan facilities was 3.2% for the three months ended March 31, 2003 and 3.5% for the three months ended March 31, 2002. Our floor plan interest expense is substantially offset by amounts received from manufacturers, in the form of floor plan assistance. Prior to January 1, 2003, floor plan assistance was recorded as a reduction of cost of sales when received. In accordance with guidance from Emerging Issues Task Force Issue No. 02-16, beginning January 1, 2003, floor plan assistance received is capitalized in inventory and charged against cost of sales when the associated inventory is sold. In the first three months of 2003, we received approximately $8.3 million in manufacturer assistance, which resulted in an effective borrowing rate under our floor plan facilities of 0%. Interest payments under each of our floor plan facilities are due monthly, and we are generally not required to make principal repayments prior to the sale of the vehicles. We were in compliance with all restrictive covenants as of March 31, 2003.
Long-Term Debt and Credit Facilities:
At March 31, 2003, the outstanding balance and additional borrowing availability on our credit facilities were as follows:
Interest |
Outstanding Balance |
Additional Borrowing Availability | |||||||
Revolving Credit Facility (matures October 2006) |
LIBOR + 2.55 |
% |
$ |
348,075 |
$ |
151,925 | |||
Senior Subordinated Notes (matures August 2008) |
11.00 |
% |
$ |
182,360 |
$ |
| |||
Convertible Senior Subordinated Notes (2) (matures May 2009) |
5.25 |
% |
$ |
130,100 |
$ |
| |||
Mortgage Facility: (3) |
|||||||||
Construction Loan (matures December 2007) |
LIBOR + 2.25 |
% |
$ |
|
$ |
50,000 | |||
Permanent Loan (matures December 2012) |
LIBOR + 2.00 |
% |
$ |
|
$ |
100,000 |
(1) | LIBOR was 1.30% at March 31, 2003. |
(2) | Notes were not convertible at any time during the three months ended March 31, 2003. |
(3) | There were no borrowings on the Mortgage Facility during the three months ended March 31, 2003. |
Total combined borrowings under the Construction and Permanent loans is limited to $100,000. |
We were in compliance with all of the restrictive and financial covenants under all our credit facilities at March 31, 2003.
16
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Dealership Acquisitions and Dispositions:
In the first three months of 2003, we acquired three dealerships for a combined purchase price of $20.0 million in cash. The total purchase price for acquisitions was based on out internally determined valuation of the dealerships and their assets. The purchase price was financed by cash generated from operations and by borrowings under our Revolving Credit Facility.
Sale-Leaseback Transactions:
In an effort to generate additional cash flow, we typically seek to structure our operations to minimize the ownership of real property. As a result, facilities either constructed by us or obtained in acquisitions are typically sold to third parties in sale-leaseback transactions. The resulting leases generally have initial terms of 10-15 years and include a series of five-year renewal options. We have no continuing obligations under these arrangements other than lease payments. The majority of our sale-leaseback transactions are done with Capital Automotive REIT. During the first quarter of 2003, we sold $0.5 million in dealership properties in sale-leaseback transactions.
Capital Expenditures:
Our capital expenditures include the construction of new dealerships and collision repair centers, building improvements and equipment purchased for use in our dealerships. Capital expenditures in the first three months of 2003 were approximately $18.1 million, of which approximately $15.7 million related to the construction of new dealerships and collision repair centers. Once completed, these new dealership and collision repair center facilities are generally sold in sale-leaseback transactions. After considering proceeds from real estate sales and sale-leaseback transactions, as well as the balance of projects in progress expected to be sold in sale-leaseback transactions, capital expenditures were $6.7 million for the first quarter of 2003. We do not expect any significant gains or losses from these sales.
Stock Repurchase Program:
Our Board of Directors has authorized Sonic to expend up to $145.0 million to repurchase shares of its Class A common stock or redeem securities convertible into Class A common stock. In the first three months of 2003, we repurchased 524,000 shares for approximately $7.9 million. At March 31, 2003, we had $30.1 million remaining under the board authorization.
Cash Flows:
For the three month period ended March 31, 2003, net cash provided by operating activities was approximately $26.5 million, which was generated primarily by net income plus non-cash items such as depreciation, amortization and deferred income taxes. A decrease in receivables of $30.0 million was partially offset by a decrease in floor plan notes payable of $16.3 million. Cash used for investing activities in the first three months of 2003 was approximately $30.3 million, the majority of which was related to dealership acquisitions and capital expenditures on construction in progress projects. In the first three months of 2003, net cash provided by financing activities was approximately $9.8 million and primarily related to net borrowings on our revolving credit facilities of approximately $17.4 million which was used primarily to finance acquisitions during the quarter, offset by repurchases of Class A common stock of $7.9 million.
Future Liquidity Outlook:
We believe our best source of liquidity for future growth remains cash flows generated from operations combined with our availability of borrowings under our floor plan financing (or any replacements thereof) and other credit arrangements. Though uncertainties in the economic environment as well as uncertainties associated with geopolitical conflicts may affect our ability to generate cash from operations, we expect to generate more than sufficient cash flow to fund our debt service and working capital requirements and any seasonal operating requirements, including our currently anticipated internal growth for our existing businesses, for the foreseeable future. Once these needs are met, we may use remaining cash flow to support our acquisition strategy or repurchase shares of our Class A common stock or publicly traded debt securities, as market conditions warrant.
17
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS(Continued)
Guarantees:
In conjunction with dealership dispositions in the current quarter, we have indemnified the buyers from certain liabilities and costs arising from operations or events that occurred prior to sale but which may or may not be known at the time of sale, including environmental liabilities and liabilities associated from the breach of representations or warranties made under the agreements. The estimated maximum liability associated with current quarter dispositions was $5.2 million. These indemnifications expire within a period of one year to eighteen months following the date of the sale. The estimated fair value of the guarantees associated with these indemnifications was not material.
Seasonality:
Our operations are subject to seasonal variations. The first and fourth quarters generally contribute less revenue and operating profits than the second and third quarters. Weather conditions, the timing of manufacturer incentive programs and model changeovers cause seasonality in new vehicle demand. Parts and service demand remains more stable throughout the year.
18
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk. Our variable rate floor plan notes payable, revolving credit facility borrowings and other variable rate notes expose us to risks caused by fluctuations in the underlying interest rates. The total outstanding balance of such instruments was approximately $1.0 billion at March 31, 2003 and approximately $1.1 billion at March 31, 2002. A change of 100 basis points in the underlying interest rate would have caused a change in interest expense of approximately $2.6 million in the first quarter 2003 and approximately $2.1 million in the first quarter 2002. Of the total change in interest expense, approximately $2.0 million in the first quarter 2003 and approximately $1.3 million in first quarter 2002 would have resulted from floor plan notes payable.
Our exposure with respect to floor plan notes payable is mitigated by floor plan assistance payments received from manufacturers that are generally based on rates similar to those incurred under our floor plan financing arrangements. These payments are capitalized as inventory and charged against cost of sales when the associated inventory is sold. During the three months ended March 31, 2003, the amounts we received from manufacturer floor plan assistance exceeded our floor plan interest expense by approximately $1.2 million. As a result, the effective rate incurred under our floor plan financing arrangements was reduced to 0% after considering these incentives. A change in interest rates of 100 basis points would have had an estimated impact on floor plan assistance of approximately $2.0 million in the first quarter 2003.
In addition to our variable rate debt, we also have lease agreements on a portion of our dealership facilities where the monthly lease payment fluctuates based on LIBOR interest rates. Many of our lease agreements have interest rate floors whereby our lease expense would not fluctuate significantly in periods when LIBOR is relatively low.
In order to reduce our exposure to market risks from fluctuations in interest rates, we entered into two separate interest rate swap agreements on January 15, 2002 and June 6, 2002 to effectively convert a portion of our LIBOR-based variable rate debt to a fixed rate. The swaps each have a notional principal amount of $100.0 million and mature on October 31, 2004 and June 6, 2006, respectively. Under the terms of the swap agreement entered into on January 15, 2002, we receive interest payments on the notional amount at a rate equal to the one month LIBOR rate, adjusted monthly, and make interest payments at a fixed rate of 3.88%. Under the terms of the swap agreement entered into on June 6, 2002, we receive interest payments on the notional amount at a rate equal to the one month LIBOR rate, adjusted monthly, and make interest payments at a fixed rate of 4.50%. Incremental interest expense incurred (the difference between interest received and interest paid) as a result of these interest rate swaps was $1.4 million in for the first three months of 2003 and has been included in interest expense, other in the accompanying unaudited consolidated statement of income. The interest rate swaps have been designated and qualify as cash flow hedges and, as a result, changes in the fair value of the interest rate swaps have been recorded in other comprehensive loss, net of related income taxes, in our statement of stockholders equity.
Item 4: Controls and Procedures
Our management, under the supervision and with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures within 90 days of the filing date of this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that the design and operation of our disclosure controls and procedures are effective. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date the evaluation was completed.
19
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
Forward Looking Statements
The following Quarterly Report on Form 10-Q contains numerous forward-looking statements within the meaning of the Private Litigation Securities Reform Act of 1995. These forward looking statements address our future objectives, plans and goals, as well as our intent, beliefs and current expectations regarding future operating performance, and can generally be identified by words such as may, will, should, believe, expect, anticipate, intend, plan, foresee, and other similar words or phrases. Specific events addressed by these forward looking statements include, but are not limited to:
| future acquisitions; |
| industry trends; |
| general economic trends, including employment rates and consumer confidence levels; |
| vehicle sales rates and same store sales growth; |
| our financing plans; and |
| our business and growth strategies. |
These forward-looking statements are based on our current estimates and assumptions and involve various risks and uncertainties. As a result, you are cautioned that these forward looking statements are not guarantees of future performance, and that actual results could differ materially from those projected in these forward looking statements. Factors which may cause actual results to differ materially from our projections include those risks described in Exhibit 99.1 to this quarterly report on Form 10-Q and elsewhere in this report, as well as:
| our ability to generate sufficient cash flows or obtain additional financing to support acquisitions, capital expenditures, our share repurchase program, and general operating activities; |
| the reputation and financial condition of vehicle manufacturers whose brands we represent, and their ability to design, manufacture, deliver and market their vehicles successfully; |
| our relationships with manufacturers, which may affect our ability to complete additional acquisitions; |
| changes in laws and regulations governing the operation of automobile franchises, accounting standards, taxation requirements, and environmental laws; |
| general economic conditions in the markets in which we operate, including fluctuations in interest rates, employment levels, and the level of consumer spending; |
| high competition in the automotive retailing industry which not only creates pricing pressures on the products and services we offer, but on businesses we seek to acquire; and |
| our ability to successfully integrate recent and potential future acquisitions. |
20
SONIC AUTOMOTIVE, INC. AND SUBSIDIARIES
OTHER INFORMATION
PART IIOTHER INFORMATION
Item 6: Exhibits and Reports on Form 8-K.
(a) Exhibits:
10.1* |
Second Amended and Restated Credit Agreement dated as of February 5, 2003 (the Second Amended and Restated Credit Agreement) between Sonic, as Borrower, Ford Motor Credit Company (Ford Credit), as Agent and Lender, DaimlerChrysler Services North America LLC (Chrysler Financial), as Lender, Toyota Motor Credit Corporation (Toyota Credit), as Lender, and Bank of America, N.A. (Bank of America), as Lender (incorporated by reference to Exhibit 10.1 to Sonics Annual Report on Form 10-K for the fiscal year ended December 31, 2002 (the 2002 Annual Report). | |
10.2* |
Second Amended and Restated Promissory Note dated February 5, 2003 executed by Sonic in favor of Ford Credit pursuant to the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.2 to the 2002 Annual Report). | |
10.3* |
Second Amended and Restated Promissory Note dated February 5, 2003 executed by Sonic in favor of Chrysler Financial pursuant to the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.3 to the 2002 Annual Report). | |
10.4* |
Amended and Restated Promissory Note dated February 5, 2003 executed by Sonic in favor of Toyota Credit pursuant to the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.4 to the 2002 Annual Report). | |
10.5* |
Promissory Note dated February 5, 2003 executed by Sonic in favor of Bank of America pursuant to the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.5 to the 2002 Annual Report). | |
10.6* |
Guaranty dated June 20, 2001 by the subsidiaries of Sonic named therein, as Guarantors, in favor of Ford Credit, as Agent for the Lenders under the Credit Agreement dated as of June 20, 2001 between Sonic, as Borrower, Ford Credit, as Agent and Lender, Chrysler Financial Company, L.L.C., as Lender, and Toyota Credit, as Lender (incorporated by reference to Exhibit 10.5 to Sonics Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2001). | |
10.7* |
Reaffirmation of Guaranty dated as of February 5, 2003 by the subsidiaries of Sonic named therein, as Guarantors, in favor of Ford Credit, as Agent for the Lenders under the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.7 to the 2002 Annual Report). | |
10.8* |
Second Amended and Restated Security Agreement dated as of February 5, 2003 by Sonic in favor of Ford Credit, as Agent for the Lenders under the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.8 to the 2002 Annual Report). | |
10.9* |
Second Amended and Restated Security Agreement dated as of February 5, 2003 by the subsidiaries of Sonic named therein in favor of Ford Credit, as Agent for the Lenders under the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.9 to the 2002 Annual Report). | |
10.10 |
Sonic Automotive, Inc. 1997 Stock Option Plan, Amended and Restated as of April 22, 2003. (1) | |
10.11 |
Employment Agreement dated March 31, 2003 between Sonic and E. Lee Wyatt. (1) | |
99.1 |
Risk Factors. | |
99.2 |
Certification of Mr. Theodore M. Wright pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.3 |
Certification of Mr. O. Bruton Smith pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
21
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
* | Filed previously. |
(1) | Indicates a management contract or compensatory plan or arrangement. |
(b) Reports on Form 8-K
On February 10, 2003, we filed a Current Report on Form 8-K with the SEC to announce pursuant to Item 5 of Form 8-K an amendment to our revolving credit facility. A copy of the press release issued in connection with this announcement was attached as an exhibit to the Current Report on Form 8-K.
22
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SONIC AUTOMOTIVE, INC. | ||||||||
Date: May 13, 2003 |
By: |
/s/ O. BRUTON SMITH | ||||||
O. Bruton Smith Chairman and Chief Executive Officer |
Date: May 13, 2003 |
By: |
/s/ THEODORE M. WRIGHT | ||||||
Theodore M. Wright President and Chief Financial Officer (Principal Financial and Accounting Officer) |
23
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
I, O. Bruton Smith, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Sonic Automotive, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
(b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
(c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 13, 2003
By: |
/s/ O. BRUTON SMITH | |
O. Bruton Smith, Chairman and Chief Executive Officer |
24
SONIC AUTOMOTIVE, INC AND SUBSIDIARIES
CERTIFICATION
I, Theodore M. Wright, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Sonic Automotive, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
(b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
(c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 13, 2003
By: |
/s/ THEODORE M. WRIGHT | |
Theodore M. Wright President and Chief Financial Officer |
25