CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|
| Revenues: | ||||
| New vehicles | $ 1,368,029 | $ 1,327,837 | $ 3,865,639 | $ 3,773,234 |
| Used vehicles | 652,058 | 583,570 | 1,904,594 | 1,747,254 |
| Wholesale vehicles | 37,971 | 41,433 | 120,760 | 127,797 |
| Total vehicles | 2,058,058 | 1,952,840 | 5,890,993 | 5,648,285 |
| Parts, service and collision repair | 350,520 | 325,740 | 1,019,878 | 973,646 |
| Finance, insurance and other, net | 85,830 | 77,024 | 242,792 | 223,340 |
| Total revenues | 2,494,408 | 2,355,604 | 7,153,663 | 6,845,271 |
| Cost of Sales: | ||||
| New vehicles | (1,302,594) | (1,258,811) | (3,671,919) | (3,563,342) |
| Used vehicles | (610,328) | (542,325) | (1,781,323) | (1,627,842) |
| Wholesale vehicles | (40,452) | (42,519) | (126,126) | (130,290) |
| Total vehicles | (1,953,374) | (1,843,655) | (5,579,368) | (5,321,474) |
| Parts, service and collision repair | (180,783) | (170,460) | (523,531) | (506,361) |
| Total cost of sales | (2,134,157) | (2,014,115) | (6,102,899) | (5,827,835) |
| Gross profit | 360,251 | 341,489 | 1,050,764 | 1,017,436 |
| Selling, general and administrative expenses | (280,041) | (270,144) | (835,564) | (803,031) |
| Impairment charges | (37) | (208) | (16,698) | (215) |
| Depreciation and amortization | (17,250) | (14,235) | (50,953) | (43,047) |
| Operating income (loss) | 62,923 | 56,902 | 147,549 | 171,143 |
| Other income (expense): | ||||
| Interest expense, floor plan | (5,364) | (4,406) | (15,488) | (13,941) |
| Interest expense, other, net | (12,361) | (12,893) | (38,635) | (40,576) |
| Other income (expense), net | (1) | 102 | 98 | |
| Total other income (expense) | (17,725) | (17,300) | (54,021) | (54,419) |
| Income (loss) from continuing operations before taxes | 45,198 | 39,602 | 93,528 | 116,724 |
| Provision for income taxes for continuing operations - benefit (expense) | (18,095) | (15,045) | (36,944) | (45,122) |
| Income (loss) from continuing operations | 27,103 | 24,557 | 56,584 | 71,602 |
| Discontinued operations: | ||||
| Income (loss) from discontinued operations before taxes | (999) | 254 | (2,200) | (838) |
| Provision for income taxes for discontinued operations - benefit (expense) | 401 | (99) | 869 | 327 |
| Income (loss) from discontinued operations | (598) | 155 | (1,331) | (511) |
| Net income (loss) | $ 26,505 | $ 24,712 | $ 55,253 | $ 71,091 |
| Basic earnings (loss) per common share: | ||||
| Earnings (loss) per share from continuing operations | $ 0.54 | $ 0.47 | $ 1.12 | $ 1.36 |
| Earnings (loss) per share from discontinued operations | (0.01) | (0.03) | (0.01) | |
| Earnings (loss) per common share | $ 0.53 | $ 0.47 | $ 1.09 | $ 1.35 |
| Weighted average common shares outstanding | 50,456 | 52,070 | 50,697 | 52,333 |
| Diluted earnings (loss) per common share: | ||||
| Earnings (loss) per share from continuing operations | $ 0.53 | $ 0.47 | $ 1.11 | $ 1.35 |
| Earnings (loss) per share from discontinued operations | (0.01) | (0.03) | (0.01) | |
| Earnings (loss) per common share | $ 0.52 | $ 0.47 | $ 1.08 | $ 1.34 |
| Weighted average common shares outstanding | 50,769 | 52,553 | 51,086 | 52,808 |
| Dividends declared per common share | $ 0.025 | $ 0.025 | $ 0.075 | $ 0.075 |
| X | ||||||||||
- Definition Interest expense, floor plan. No definition available.
|
| X | ||||||||||
- Definition New vehicle cost of sales. No definition available.
|
| X | ||||||||||
- Definition New vehicle revenue. No definition available.
|
| X | ||||||||||
- Definition Used vehicle revenue. No definition available.
|
| X | ||||||||||
- Definition Wholesale vehicle revenue. No definition available.
|
| X | ||||||||||
- Definition Used vehicle cost of sales. No definition available.
|
| X | ||||||||||
- Definition Wholesale vehicle cost of sales. No definition available.
|
| X | ||||||||||
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Total costs related to goods produced and sold during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Total costs related to services rendered by an entity during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount before tax of income (loss) from a discontinued operation. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of tax expense (benefit) related to a discontinued operation. Includes, but is not limited to, tax expense (benefit) related to income (loss) from operations during the phase-out period, tax expense (benefit) related to gain (loss) on disposal, tax expense (benefit) related to gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and tax expense (benefit) related to adjustments of a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate financial services revenue and operating interest income earned during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Interest expense on all other items not previously classified. For example, includes dividends associated with redeemable preferred stock of a subsidiary that is treated as a liability in the parent's consolidated balance sheet. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Aggregate revenue during the period from services rendered in the normal course of business, after deducting allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|