Per Share Data and Stockholders' Equity |
7. Per Share Data and Stockholders’ Equity
The calculation of diluted earnings per share considers the potential dilutive effect of Sonic’s
contingently convertible debt issuances and stock options to purchase shares of Class A common stock under several equity compensation plans. The following table illustrates the dilutive effect of such items on earnings per share for the third
quarter and nine-month periods ended September 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Third Quarter Ended September 30, 2011 |
|
|
|
|
|
|
Income From Continuing
Operations
|
|
|
Income From Discontinued
Operations
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
|
(In thousands, except per share amounts) |
|
Earnings and shares
|
|
|
52,366 |
|
|
$ |
19,333 |
|
|
|
|
|
|
$ |
68 |
|
|
|
|
|
|
$ |
19,401 |
|
|
|
|
|
Effect of participating securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock and stock units
|
|
|
— |
|
|
|
(253) |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(253) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings and shares
|
|
|
52,366 |
|
|
$ |
19,080 |
|
|
$ |
0.36 |
|
|
$ |
68 |
|
|
$ |
0.01 |
|
|
$ |
19,148 |
|
|
$ |
0.37 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently convertible debt ( 5.0% Convertible Notes)
|
|
|
12,590 |
|
|
|
2,366 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
2,366 |
|
|
|
|
|
Stock compensation plans
|
|
|
561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings and shares
|
|
|
65,517 |
|
|
$ |
21,446 |
|
|
$ |
0.33 |
|
|
$ |
68 |
|
|
$ |
— |
|
|
$ |
21,514 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Third Quarter Ended September 30, 2010 |
|
|
|
|
|
|
Income From Continuing
Operations
|
|
|
Loss From Discontinued
Operations
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares |
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
|
(In thousands, except per share amounts) |
|
Earnings (loss) and shares
|
|
|
52,311 |
|
|
$ |
13,949 |
|
|
|
|
|
|
$ |
(964) |
|
|
|
|
|
|
$ |
12,985 |
|
|
|
|
|
Effect of participating securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock and stock units
|
|
|
— |
|
|
|
(137) |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) and shares
|
|
|
52,311 |
|
|
$ |
13,812 |
|
|
$ |
0.26 |
|
|
$ |
(964) |
|
|
$ |
(0.01) |
|
|
$ |
12,848 |
|
|
$ |
0.25 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently convertible debt ( 5.0% Convertible Notes)
|
|
|
12,890 |
|
|
|
2,498 |
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
2,514 |
|
|
|
|
|
Stock compensation plans
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) and shares
|
|
|
65,851 |
|
|
$ |
16,310 |
|
|
$ |
0.25 |
|
|
$ |
(948) |
|
|
$ |
(0.02) |
|
|
$ |
15,362 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
Income From
Continuing Operations
|
|
|
Loss From
Discontinued Operations
|
|
|
Net Income |
|
|
|
Weighted Average Shares |
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
|
(In thousands, except per share amounts) |
|
Earnings (loss) and shares
|
|
|
52,414 |
|
|
$ |
57,275 |
|
|
|
|
|
|
$ |
(1,559) |
|
|
|
|
|
|
$ |
55,716 |
|
|
|
|
|
Effect of participating securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock and stock units
|
|
|
— |
|
|
|
(744) |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(744) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) and shares
|
|
|
52,414 |
|
|
$ |
56,531 |
|
|
$ |
1.08 |
|
|
$ |
(1,559) |
|
|
$ |
(0.03) |
|
|
$ |
54,972 |
|
|
$ |
1.05 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently convertible debt ( 5.0% Convertible Notes)
|
|
|
12,789 |
|
|
|
6,970 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
6,970 |
|
|
|
|
|
Stock compensation plans
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) and shares
|
|
|
65,800 |
|
|
$ |
63,501 |
|
|
$ |
0.97 |
|
|
$ |
(1,559) |
|
|
$ |
(0.03) |
|
|
$ |
61,942 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
Income From
Continuing Operations
|
|
|
Loss From
Discontinued Operations
|
|
|
Net Income |
|
|
|
Weighted Average Shares |
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
Amount |
|
|
Per Share Amount
|
|
|
|
(In thousands, except per share amounts) |
|
Earnings (loss) and shares
|
|
|
52,151 |
|
|
$ |
30,107 |
|
|
|
|
|
|
$ |
(4,532) |
|
|
|
|
|
|
$ |
25,575 |
|
|
|
|
|
Effect of participating securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock and stock units
|
|
|
— |
|
|
|
(295) |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
(295) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) and shares
|
|
|
52,151 |
|
|
$ |
29,812 |
|
|
$ |
0.57 |
|
|
$ |
(4,532) |
|
|
$ |
(0.09) |
|
|
$ |
25,280 |
|
|
$ |
0.48 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingently convertible debt ( 5.0% Convertible Notes)
|
|
|
12,890 |
|
|
|
6,709 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
6,737 |
|
|
|
|
|
Stock compensation plans
|
|
|
670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) and shares
|
|
|
65,711 |
|
|
$ |
36,521 |
|
|
$ |
0.56 |
|
|
$ |
(4,504) |
|
|
$ |
(0.07) |
|
|
$ |
32,017 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the stock options included in the table above, options to purchase
approximately 2.1 million shares and 2.3 million shares of Class A common stock were outstanding at September 30, 2011 and September 30, 2010, respectively, but were not included in the computation of diluted earnings per
share because the options were not dilutive. In addition, in the event the effect of potentially dilutive shares associated with any of Sonic’s convertible notes were anti-dilutive, the effect of those shares have also been excluded from the
computation of diluted earnings per share.
|