Long-Term Debt
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt |
6. Long-Term Debt
Long-term debt consists of the following:
2011 Credit Facilities
On July 8, 2011, Sonic entered into an amended and restated syndicated revolving credit
agreement (the “2011 Revolving Credit Facility”) and a syndicated floor plan credit facility (the
“2011 Floor Plan Facility”). The 2011 Revolving Credit Facility and 2011 Floor Plan Facility
(collectively the “2011 Credit Facilities”) are scheduled to mature on August 15, 2016. This
amendment extends the term of the existing syndicated credit facilities which were scheduled to
mature on August 15, 2012, increases the borrowing capacity under the existing syndicated credit
facilities by $234.0 million and modifies certain covenant and compliance calculations on a
prospective basis.
Availability under the 2011 Revolving Credit Facility is calculated as the lesser of $175.0
million or a borrowing base calculated based on certain eligible assets plus 50% of the fair market
value of 5,000,000 shares of common stock of
Speedway Motorsports, Inc. (“SMI”) that are pledged as collateral, less the aggregate face amount
of any outstanding letters of credit under the 2011 Revolving Credit Facility (the “2011 Revolving
Borrowing Base”). The 2011 Revolving Credit Facility may be expanded up to $225.0 million upon
satisfaction of certain conditions. A withdrawal of this pledge by Sonic Financial Corporation
(“SFC”), which holds the 5,000,000 shares of common stock of SMI, or a significant decline in the
value of SMI common stock, would reduce the amount Sonic can borrow under the 2011 Revolving Credit
Facility.
Had the 2011 Credit Facilities been effective at June 30, 2011, the 2011 Revolving Borrowing
Base would have been approximately $146.3 million at June 30, 2011. At June 30, 2011, Sonic had
$40.8 million in outstanding letters of credit resulting in pro forma total borrowing availability
of $105.5 million under the 2011 Revolving Credit Facility.
Outstanding obligations under the 2011 Revolving Credit Facility are secured by a pledge of
substantially all of the assets of Sonic and its subsidiaries and by the pledge of 5,000,000 shares
of common stock of SMI by SFC. The collateral also provides for the pledge of the franchise
agreements and stock or equity interests of Sonic’s dealership franchise subsidiaries, except for
those dealership franchise subsidiaries where the applicable manufacturer prohibits such a pledge,
in which cases the stock or equity interests of the dealership franchise subsidiary is subject to
an escrow arrangement with the administrative agent. Substantially all of Sonic’s subsidiaries also
guarantee its obligations under the 2011 Revolving Credit Facility.
The maturity date of the 2011 Revolving Credit Facility may in certain circumstances be
accelerated (the “Springing Maturity Date”) if Sonic does not maintain either a certain share price
for Sonic’s common stock or certain liquidity levels during enumerated periods of time prior to the
maturity date (including dates upon which Sonic may be compelled to purchase such indebtedness) of
certain indenture indebtedness or other indebtedness with an outstanding balance in excess of $35.0
million. In addition, availability of the 2011 Revolving Credit Facility may be curtailed during
enumerated periods related to any Springing Maturity Date.
The 2011 Floor Plan Facility is comprised of a new vehicle revolving floor plan facility in an
amount up to $500.0 million (the “2011 New Vehicle Floor Plan Facility”) and a used vehicle
revolving floor plan facility in an amount up to $80.0 million, subject to a borrowing base (the
“2011 Used Vehicle Floor Plan Facility”). Sonic may, under certain conditions, request an increase
in the 2011 Floor Plan Facility of up to $175.0 million, which shall be allocated between the 2011
New Vehicle Floor Plan Facility and the 2011 Used Vehicle Floor Plan Facility as Sonic requests,
with no more than 15% of the aggregate commitments allocated to the commitments under the 2011 Used
Vehicle Floor Plan Facility. Outstanding obligations under the 2011 Floor Plan Facility are
guaranteed by Sonic and certain of its subsidiaries and are secured by a pledge of substantially
all of the assets of Sonic and its subsidiaries.
The amounts outstanding under the 2011 Credit Facilities bear interest at variable rates based
on specified percentages above LIBOR according to a performance-based pricing grid determined by
Sonic’s Consolidated Total Debt to EBITDA Ratio (as defined in the 2011 Credit Facilities
agreement) as of the last day of the immediately preceding fiscal quarter.
Sonic agreed under the 2011 Credit Facilities not to pledge any assets to any third party,
subject to certain stated exceptions, including floor plan financing arrangements. In addition, the
2011 Credit Facilities contain certain negative covenants, including covenants which could restrict
or prohibit indebtedness, liens, the payment of dividends, capital expenditures and material
dispositions and acquisitions of assets as well as other customary covenants and default
provisions. Specifically, the 2011 Credit Facilities permit cash dividends on Sonic’s Class A and
Class B common stock so long as no event of default (as defined in the 2011 Credit Facilities) has
occurred and is continuing and provided that Sonic remains in compliance with all financial
covenants under the 2011 Credit Facilities.
2010 Credit Facilities
On January 15, 2010, Sonic entered into an amended and restated syndicated revolving credit
agreement (the “2010 Revolving Credit Facility”) and a syndicated floor plan credit facility (the
“2010 Floor Plan Facility”). The 2010 Revolving Credit Facility and 2010 Floor Plan Facility
(collectively the “2010 Credit Facilities”) were scheduled to mature on August 15, 2012. On July 8,
2011, these were replaced by the 2011 Credit Facilities discussed above.
Availability under the 2010 Revolving Credit Facility is calculated as the lesser of $150.0
million or a borrowing base calculated based on certain eligible assets plus 50% of the fair market
value of 5,000,000 shares of common stock of SMI that were pledged as collateral, less the
aggregate face amount of any outstanding letters of credit under the 2010 Revolving
Credit Facility (the “2010 Revolving Borrowing Base”). The 2010 Revolving Borrowing Base was
approximately $140.2
million at June 30, 2011. At June 30, 2011, Sonic had $40.8 million in outstanding letters of
credit resulting in total borrowing availability of $99.4 million under the 2010 Revolving Credit
Facility.
The 2010 Floor Plan Facility is comprised of a new vehicle revolving floor plan facility in an
amount up to $321.0 million (the “2010 New Vehicle Floor Plan Facility”) and a used vehicle
revolving floor plan facility in an amount up to $50.0 million, subject to a borrowing base (the
“2010 Used Vehicle Floor Plan Facility”). Outstanding obligations under the 2010 Floor Plan
Facility are guaranteed by Sonic and certain of its subsidiaries and are secured by a pledge of
substantially all of the assets of Sonic and its subsidiaries.
Sonic agreed under the 2010 Credit Facilities not to pledge any assets to any third party,
subject to certain stated exceptions, including floor plan financing arrangements. In addition, the
2010 Credit Facilities contain certain negative covenants, including covenants which could restrict
or prohibit indebtedness, liens, the payment of dividends, capital expenditures and material
dispositions and acquisitions of assets as well as other customary covenants and default
provisions. Specifically, the 2010 Credit Facilities permit cash dividends on Sonic’s Class A and
Class B common stock so long as no event of default (as defined in the 2010 Credit Facilities) has
occurred and is continuing and provided that Sonic remains in compliance with all financial
covenants under the 2010 Credit Facilities.
Covenants
The 2010 Credit Facilities contain certain covenants, including covenants which could restrict
or prohibit indebtedness, liens, payment of dividends, capital expenditures and material
dispositions and acquisitions of assets as well as other customary covenants and default
provisions. Sonic was in compliance with the covenants under the 2010 Credit Facilities as of June
30, 2011 and expects to be in compliance with all such covenants for the foreseeable future.
Financial covenants include required specified ratios (as each is defined in the 2010 Credit
Facilities) of:
The 2010 Credit Facilities and 2011 Credit Facilities contain events of default,
including cross-defaults to other material indebtedness, change of control events and events of
default customary for syndicated commercial credit facilities. Upon the future occurrence of an
event of default, Sonic could be required to immediately repay all outstanding amounts under the
2011 Credit Facilities. Sonic was in compliance with all required covenants under the 2010 Credit
Facilities as of June 30, 2011.
In addition, many of Sonic’s facility leases are governed by a guarantee agreement between the
landlord and Sonic that contains financial and operating covenants. The financial covenants are
identical to those under the 2010 Credit Facilities and 2011 Credit Facilities with the exception
of one financial covenant related to the ratio of EBTDAR to Rent (as defined in the lease
agreements) with a required ratio of no less than 1.5 to 1.0. At June 30, 2011, the ratio was 2.5
to 1.0.
9.0% Senior Subordinated Notes
The 9.0% Notes are unsecured senior subordinated obligations of Sonic and are guaranteed by
Sonic’s domestic operating subsidiaries. Interest is payable semi-annually on March 15 and
September 15 each year. Sonic may redeem the 9.0% Notes in whole or in part at any time after March
15, 2014 at the following redemption prices, which are expressed as percentages of the principal
amount:
In addition, on or before March 15, 2013, Sonic may redeem up to 35% of the aggregate
principal amount of the 9.0% Notes at par value plus accrued interest with proceeds from certain
equity offerings. The Indenture also provides that holders of 9.0% Notes may require Sonic to
repurchase the 9.0% Notes at 101% of the par value of the 9.0% Notes, plus accrued interest if
Sonic undergoes a “change of control” as defined in the Indenture.
The Indenture governing the 9.0% Notes contains certain specified restrictive covenants. Sonic
has agreed not to pledge any assets to any third party lender of senior subordinated debt except
under certain limited circumstances. Sonic also has agreed to certain other limitations or
prohibitions concerning the incurrence of other indebtedness, capital stock, guarantees, asset
sales, investments, cash dividends to stockholders, distributions and redemptions. Specifically,
the indenture governing Sonic’s 9.0% Notes limits Sonic’s ability to pay quarterly cash dividends
on Sonic’s Class A and B common stock in excess of $0.10 per share. Sonic may only pay quarterly
cash dividends on Sonic’s Class A and B common stock if Sonic complies with the terms of the
indenture governing the 9.0% Notes. Sonic was in compliance with all restrictive covenants as of
June 30, 2011.
Balances outstanding under Sonic’s 9.0% Notes are guaranteed by all of Sonic’s operating
domestic subsidiaries. These guarantees are full and unconditional and joint and several. The
parent company has no independent assets or operations. The non-domestic and non-operating
subsidiaries that are not guarantors are considered to be minor.
Sonic’s obligations under the 9.0% Notes may be accelerated by the holders of 25% of the
outstanding principal amount of the 9.0% Notes then outstanding if certain events of default occur,
including: (1) defaults in the payment of principal or interest when due; (2) defaults in the
performance, or breach, of Sonic’s covenants under the 9.0% Notes; and (3) certain defaults under
other agreements under which Sonic or its subsidiaries have outstanding indebtedness in excess of
$35.0 million.
8.625% Senior Subordinated Notes
On July 15, 2011, Sonic issued a redemption notice to holders of the 8.625% Notes to redeem
the remaining $42.9 million in aggregate principal amount of its outstanding 8.625% Notes. Sonic
will use cash on hand and available borrowings under the 2011 Credit Facilities to redeem the
remaining $42.9 million in aggregate principal amount at the applicable redemption price (100% of
principal redeemed) plus accrued but unpaid interest on August 16, 2011.
The 8.625% Notes are unsecured obligations that rank equal in right of payment to all of
Sonic’s existing and future senior subordinated indebtedness, mature on August 15, 2013 and are
redeemable at par at Sonic’s option after August 15, 2011.
Balances outstanding under Sonic’s 8.625% Notes are guaranteed by all of Sonic’s operating
domestic subsidiaries. These guarantees are full and unconditional and joint and several. The
parent company has no independent assets or operations. The non-domestic and non-operating
subsidiaries that are not guarantors are considered to be minor.
5.0% Convertible Senior Notes
Interest payments on the 5.0% Convertible Notes are payable semiannually on April 1 and
October 1 of each year, beginning on April 1, 2010. The 5.0% Convertible Notes mature on October 1,
2029. Sonic may redeem some or all of the 5.0% Convertible Notes for cash at any time subsequent to
October 1, 2014 at a repurchase price equal to 100% of the principal amount of the Notes. Holders
have the right to require Sonic to purchase the 5.0% Convertible Notes on each of October 1, 2014,
October 1, 2019 and October 1, 2024 or in the event of a change in control for cash at a purchase
price equal to 100% of the principal amount of the notes.
Holders of the 5.0% Convertible Notes may convert their notes at their option prior to the
close of business on the business day immediately preceding July 1, 2029 only under the following
circumstances: (1) during any fiscal quarter commencing after December 31, 2009, if the last
reported sale price of the Class A common stock for at least 20 trading days (whether or not
consecutive) during a period of 30 consecutive trading days ending on the last trading day of the
preceding
fiscal quarter is greater than or equal to 130% of the applicable conversion price on each
applicable trading day; (2) during the five business day period after any 10 consecutive trading
day period (the “measurement period”) in which the trading price (as defined below) per $1,000
principal amount of notes for each day of that measurement period was less than 98% of
the product of the last reported sale price of Sonic’s Class A common stock and the applicable
conversion rate on each such day; (3) if Sonic calls any or all of the notes for redemption, at any
time prior to the close of business on the third scheduled trading day prior to the redemption
date; or (4) upon the occurrence of specified corporate events. On and after July 1, 2029, to (and
including) the close of business on the third scheduled trading day immediately preceding the
maturity date, holders may convert their notes at any time, regardless of the foregoing
circumstances. The conversion rate is 74.7245 shares of Class A common stock per $1,000 principal
amount of notes, which is equivalent to a conversion price of approximately $13.38 per share of
Class A common stock. None of the conversion features of the 5.0% Convertible Notes were triggered
in the six-month period ended June 30, 2011.
To recognize the equity component of a convertible borrowing instrument, upon issuance of the
5.0% Convertible Notes in September 2009, Sonic recorded a debt discount of $31.0 million and a
corresponding amount (net of taxes of $12.8 million) to equity, based on an estimated
non-convertible borrowing rate of 10.5%. The debt discount is being amortized to interest expense
through October 2014, the earliest redemption date. The unamortized debt discount was $21.9 million
and $24.7 million at June 30, 2011 and December 31, 2010, respectively.
Sonic incurred interest expense related to the 5.0% Convertible Notes of approximately $2.1
million and $4.3 million for the second quarter and six-month periods ended June 30, 2011,
respectively, and $2.2 million and $4.3 million for the second quarter and six-month periods ended
June 30, 2010, respectively, recorded to interest expense, other, net, in the accompanying
Unaudited Condensed Consolidated Statements of Income. In addition, Sonic recorded interest expense
associated with the amortization of debt discount and deferred loan costs on the 5.0% Convertible
Notes of $1.7 million and $3.4 million for the second quarter and six-month periods ended June 30,
2011, respectively, and $1.6 million and $3.1 million for the second quarter and six-month periods
ended June 30, 2010, respectively, recorded to interest expense, non-cash, convertible debt in the
accompanying Unaudited Condensed Consolidated Statements of Income.
Mortgage Notes
Mortgage notes require monthly payments of principal and interest through maturity and are
secured by the underlying properties. Maturity dates range between June 2013 and December 2031. The
weighted average interest rate was 4.83% at June 30, 2011. Sonic purchased five dealership
properties in January 2011 for $75.2 million which it previously occupied under operating lease
agreements. The properties were purchased utilizing cash on hand and borrowings under the 2010
Credit Facilities. During the first quarter ended March 31, 2011, Sonic secured mortgages on these
properties totaling $54.0 million and used the proceeds from these mortgages to pay down borrowings
under the 2010 Credit Facilities.
Derivative Instruments and Hedging Activities
At June 30, 2011 Sonic had interest rate swap agreements (the “Fixed Swaps”) to effectively
convert a portion of its LIBOR-based variable rate debt to a fixed rate. The fair value of these
swap positions at June 30, 2011 was a liability of $34.7 million included in Other Long-Term
Liabilities in the accompanying Unaudited Condensed Consolidated Balance Sheets. Under the terms of
the Fixed Swaps, Sonic will receive and pay interest based on the following:
During the six-month period ended June 30, 2011, Sonic entered into four $50.0 million
notional forward-starting interest rate swap agreements which become effective in July 2012. Two of
the agreements terminate in July 2014 and the other two agreements terminate in July 2015. These
interest rate swaps have been designated and qualify as cash flow hedges and, as a result, changes
in the fair value of these swaps are recorded in accumulated other comprehensive income (loss), net
of related income taxes, in the Unaudited Condensed Consolidated Statements of Stockholders’
Equity.
For the Fixed Swaps not designated as hedges and amortization of amounts in accumulated other
comprehensive income (loss) related to terminated cash flow swaps, certain benefits and charges
were included in interest expense/amortization, non-cash, cash flow swaps in the accompanying
Unaudited Condensed Consolidated Statements of Income. For the second quarter and six-month periods
ended June 30, 2011, these amounts included non-cash charges of $0.5 million and $0.3 million,
respectively. For the second quarter and six-month periods ended June 30, 2010, these amounts
included non-cash charges of $2.2 million and $3.9 million, respectively.
For the Fixed Swaps which qualify as cash flow hedges, the changes in the fair value of these
swaps have been recorded in accumulated other comprehensive income (loss), net of related income
taxes, in the Unaudited Condensed Consolidated Statements of Stockholders’ Equity. The incremental
interest expense (the difference between interest paid and interest received) related to the Fixed
Swaps was $4.4 million and $8.8 million for the second quarter and six-month periods ended June 30,
2011, respectively, and $3.7 million and $8.7 million for the second quarter and six-month periods
ended June 30, 2010, respectively. This expense is included in interest expense, other, net, in the
accompanying Unaudited Condensed Consolidated Statements of Income. The estimated net expense
expected to be reclassified out of accumulated other comprehensive income (loss) into results of
operations during the next twelve months is approximately $10.8 million.
|